Form 8-K/A
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(Amendment No. )
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 31, 2011
Quanex Building Products Corporation
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
001-33913
|
|
26-1561397 |
|
|
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
|
|
|
1900 West Loop South,
Suite 1500, Houston, Texas
|
|
77027 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (713) 961-4600
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.01. Completion of Acquisition or Disposition of Assets.
On March 31, 2011, Quanex Building Products Corporation, a Delaware corporation (we, us,
our, Quanex or the Company), completed its acquisition (the Acquisition) of Edgetech I.G.,
Inc., an Ohio corporation (Edgetech), the United Kingdom division of Edgetech (Edgetech UK),
and Edgetech Europe GmbH, a German company (Edgetech Germany and together with Edgetech and
Edgetech UK, the Edgetech Entities). Headquartered in Cambridge, Ohio, the Edgetech Entities
have three manufacturing facilities located in the United States, the United Kingdom and Germany
that produce a full line of warm-edge, dual seal insulating glass spacer systems for window and
door customers in North America and abroad. The Edgetech Entities products separate and seal
double and triple pane glass within a window and further act as a thermal barrier that enhances the
windows energy efficiency.
Quanex acquired the Edgetech Entities by merging its wholly-owned subsidiary, QSB Inc., a
Delaware corporation (QSB), with and into Lauren International, Inc. formerly known as Lauren
Holdco Inc., an Ohio corporation and parent of the Edgetech Entities (Holdco), pursuant to the
terms and conditions of the previously filed Agreement and Plan of Merger (the Merger Agreement),
dated as of January 31, 2011, among the Company, QSB, Lauren International Ltd. fka Lauren
International Inc., a privately-held Ohio corporation (Lauren), Holdco and Kevin E. Gray, as
agent for the shareholders of Holdco (Agent). Holdco is now our wholly-owned subsidiary. On the
closing date of the Acquisition, in exchange for the issued and outstanding shares of Holdco, we
paid consideration consisting of approximately $105 million in cash, $7 million of which was placed
into an escrow fund to satisfy certain of Laurens indemnity obligations under the Merger
Agreement. Additionally, Quanex will be responsible for the tax liability resulting from the
pre-closing reorganization of Lauren and its subsidiaries limited to $3.5 million.
Other than with respect to the Acquisition and the Merger Agreement, no material relationship
exists between Quanex or any of its affiliates, or any director or officer of Quanex, or any
associate of any such director or officer, with Lauren, Holdco or Agent.
The foregoing summary of the Acquisition, the Merger Agreement and the transactions
contemplated thereby does not purport to be complete and is subject to, and qualified in its
entirety by, the full text of the Merger Agreement, which is attached as Exhibit 2.1 to the
Companys current report on Form 8-K filed on February 2, 2011 and is incorporated herein by
reference.
Item 8.01. Other Events.
On April 1, 2011, the Company issued a press release announcing that it had completed the
Acquisition. The full text of the press release is attached as Exhibit 99.1 to the current report
on Form 8-K filed on April 5, 2011, and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(a) The audited financial statements of the Edgetech Entities for the year ended December 31,
2010 as specified in Rule 3-05(b) of Regulation S-X (17 CFR 210.3-05(b)) are attached as Exhibit
99.2 to this current report on Form 8-K/A and are incorporated herein by reference.
(b) Pro forma condensed combined financial information (unaudited)
The following unaudited pro forma condensed combined balance sheet as of October 31,2010 and
the unaudited pro forma condensed combined statement of income for the year ended October 31, 2010
are derived from the consolidated financial statements of Quanex and the Edgetech Entities and give
effect to the Acquisition. The unaudited pro forma condensed combined balance sheet is presented
as if the Acquisition had occurred as of October 31, 2010 (Quanexs fiscal year-end). The
unaudited pro forma condensed combined statement of income is presented as if the Acquisition had
occurred on November 1, 2009 (the beginning of Quanexs 2010 fiscal year).
The Acquisition has been accounted for under the acquisition method of accounting, under which
the total purchase price consideration is allocated to assets and liabilities assumed based upon
their fair values. The excess of the purchase price over the amounts assigned to tangible or
intangible assets acquired and liabilities assumed is recognized as goodwill. Among other
adjustments and as more fully described in the notes, the pro forma financial statements reflect
the recognition of intangible assets and the related pro forma amortization of such intangible
assets.
The preliminary allocation of purchase price is based upon the best information available and
is provisional pending, among other things, the finalization of the valuation of intangible assets,
the valuation of property, plant and equipment and other management estimates of fair values.
During the measurement period (which is not to exceed one year from the acquisition date),
additional assets, or liabilities may be recognized if new information is obtained about facts and
circumstances that existed as of the
acquisition date that, if known, would have resulted in the recognition of those assets or
liabilities as of that date. The preliminary purchase price allocation may be adjusted after
obtaining additional information regarding, among other things, asset valuation, liabilities
assumed and revisions of previous estimates.
The unaudited pro forma condensed combined financial information does not purport to reflect
the results the combined company may achieve in future periods or the results that would have been
obtained had Quanex and the Edgetech Entities been combined during the periods presented. The
unaudited pro forma condensed combined financial information does not include any operating
efficiencies or cost savings that may be achieved or acquisition and integration expenses.
Additionally, the historical Edgetech Entities financial information has not been adjusted to
remove expenses that will cease under Quanexs ownership, such as the parent company allocation, or
to add incremental expenses anticipated going forward. Generally, the pro forma financial
information reflects the allocation of the purchase price to the appropriate assets and liabilities
based upon their fair values, and related changes in depreciation and amortization expense.
The unaudited pro forma condensed combined financial information, including the notes thereto,
should be read in conjunction with (1) the Consolidated Financial Statements of Quanex included in
its annual report on Form 10-K for the year ended October 31, 2010, and (2) the consolidated
financial statements of the Edgetech Entities included as Exhibit 99.2 to this current report on
Form 8-K/A.
QUANEX
BUILDING PRODUCTS CORPORATION
PRO FORMA CONDENSED COMBINED BALANCE SHEET (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical |
|
|
|
|
|
Combined |
|
|
|
Quanex |
|
|
Edgetech Entities |
|
|
Pro Forma |
|
|
Pro Forma |
|
|
|
10/31/2010 |
|
|
12/31/2010 |
|
|
Adjustments |
|
|
10/31/2010 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
187,178 |
|
|
$ |
779 |
|
|
$ |
(105,231 |
)(a) |
|
$ |
82,726 |
|
Accounts receivable, net |
|
|
87,007 |
|
|
|
20,367 |
|
|
|
(11,507 |
)(b) |
|
|
95,867 |
|
Inventories |
|
|
45,200 |
|
|
|
6,236 |
|
|
|
2,187 |
(c) |
|
|
53,623 |
|
Deferred income taxes |
|
|
10,547 |
|
|
|
328 |
|
|
|
(831 |
)(d) |
|
|
10,044 |
|
Prepaid and other current assets |
|
|
8,229 |
|
|
|
497 |
|
|
|
|
|
|
|
8,726 |
|
Current assets of discontinued operations |
|
|
462 |
|
|
|
|
|
|
|
|
|
|
|
462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
338,623 |
|
|
|
28,207 |
|
|
|
(115,382 |
) |
|
|
251,448 |
|
Property, plant and equipment, net |
|
|
135,517 |
|
|
|
16,652 |
|
|
|
1,394 |
(e) |
|
|
153,563 |
|
Deferred income taxes |
|
|
30,563 |
|
|
|
|
|
|
|
(21,381 |
)(d) |
|
|
9,182 |
|
Goodwill |
|
|
25,189 |
|
|
|
|
|
|
|
47,153 |
(e) |
|
|
72,342 |
|
Intangible assets, net |
|
|
44,668 |
|
|
|
|
|
|
|
52,320 |
(e) |
|
|
96,988 |
|
Other assets |
|
|
16,690 |
|
|
|
1,639 |
|
|
|
|
|
|
|
18,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
591,250 |
|
|
$ |
46,498 |
|
|
$ |
(35,896 |
) |
|
$ |
601,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
70,986 |
|
|
$ |
4,953 |
|
|
|
|
|
|
$ |
75,939 |
|
Accrued liabilities |
|
|
43,447 |
|
|
|
2,145 |
|
|
|
|
|
|
|
45,592 |
|
Other current liabilities |
|
|
|
|
|
|
|
|
|
|
3,504 |
(f) |
|
|
3,504 |
|
Current maturities of long-term debt |
|
|
327 |
|
|
|
450 |
|
|
|
(450 |
)(g) |
|
|
327 |
|
Current liabilities of discontinued operations |
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
114,790 |
|
|
|
7,548 |
|
|
|
3,054 |
|
|
|
125,392 |
|
Long-term debt |
|
|
1,616 |
|
|
|
3,218 |
|
|
|
(3,218 |
)(g) |
|
|
1,616 |
|
Deferred pension and postretirement benefits |
|
|
3,667 |
|
|
|
|
|
|
|
|
|
|
|
3,667 |
|
Non-current environmental reserves |
|
|
12,027 |
|
|
|
|
|
|
|
|
|
|
|
12,027 |
|
Other liabilities |
|
|
17,718 |
|
|
|
969 |
|
|
|
(969 |
)(d) |
|
|
17,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
149,818 |
|
|
|
11,735 |
|
|
|
(1,133 |
) |
|
|
160,420 |
|
Total stockholders equity |
|
|
441,432 |
|
|
|
34,763 |
|
|
|
(34,763 |
) |
|
|
441,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
591,250 |
|
|
$ |
46,498 |
|
|
|
(35,896 |
) |
|
$ |
601,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See note to unaudited pro forma condensed combined financial information.
|
|
|
NOTE 1 The unaudited pro forma condensed combined balance sheet is presented as if the
Acquisition had occurred as of October 31, 2010 (Quanexs fiscal year-end). Pro forma adjustments
are made to reflect: |
|
(a) |
|
Cash purchase consideration of $105.2 million paid by Quanex on the Acquisition
date. |
|
(b) |
|
Elimination of the Edgetech Entities related party receivable from Lauren
International, Inc. |
|
(c) |
|
Recognition of the estimated step up to measure the Edgetech Entities inventory
at fair value. |
|
(d) |
|
Recognition of a $0.8 million current deferred tax liability related to the
excess fair value over the tax basis of inventory. Recognition of a $20.4 million
non-current deferred tax liability related to the excess fair value over the tax basis
of intangible assets and property, plant and equipment and reclass of the Edgetech
Entities non-current deferred income tax liability of $1.0 million. |
|
(e) |
|
Recording of the Edgetech Entities property, plant and equipment at its
estimated fair value of $18.0 million. Recognition of the estimated $52.3 million fair
value of intangible assets acquired for customer relationships, technology and
trademarks and trade names, and recording of goodwill of $47.2 million. |
|
(f) |
|
Assumption of the tax liability resulting from the pre-closing reorganization of
Lauren and its subsidiaries estimated at and limited to $3.5 million. |
|
(g) |
|
Removal of the current and long-term portion of the Edgetech Entities assigned
term loan.. |
QUANEX BUILDING PRODUCTS CORPORATION
PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME (Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edgetech |
|
|
|
|
|
|
Combined |
|
|
|
Quanex |
|
|
Entities |
|
|
|
|
|
|
Pro Forma |
|
|
|
Twelve Months |
|
|
Twelve Months |
|
|
|
|
|
|
Twelve Months |
|
|
|
Ended |
|
|
Ended |
|
|
Pro Forma |
|
|
Ended |
|
|
|
10/31/2010 |
|
|
12/31/2010 |
|
|
Adjustments |
|
|
10/31/2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
798,314 |
|
|
$ |
76,281 |
|
|
$ |
|
|
|
$ |
874,595 |
|
Cost and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (exclusive of items shown separately below) |
|
|
660,849 |
|
|
|
51,721 |
|
|
|
|
|
|
|
712,570 |
|
Selling, general and administrative |
|
|
71,954 |
|
|
|
14,369 |
|
|
|
855 |
(a) |
|
|
87,178 |
|
Depreciation and amortization |
|
|
28,214 |
|
|
|
1,776 |
|
|
|
5,506 |
(b) |
|
|
35,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
37,297 |
|
|
|
8,415 |
|
|
|
(6,361 |
) |
|
|
39,351 |
|
Interest expense |
|
|
(440 |
) |
|
|
(230 |
) |
|
|
|
|
|
|
(670 |
) |
Other, net |
|
|
2,645 |
|
|
|
539 |
|
|
|
|
|
|
|
3,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
39,502 |
|
|
|
8,724 |
|
|
|
(6,361 |
) |
|
|
41,865 |
|
Income tax benefit (expense) |
|
|
(15,301 |
) |
|
|
(2,535 |
) |
|
|
2,417 |
(c) |
|
|
(15,419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
24,201 |
|
|
$ |
6,189 |
|
|
$ |
(3,944 |
) |
|
$ |
26,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
|
$ |
0.71 |
|
Diluted |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
$ |
0.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
37,220 |
|
|
|
|
|
|
|
|
|
|
|
37,220 |
|
Diluted |
|
|
37,671 |
|
|
|
|
|
|
|
|
|
|
|
37,671 |
|
See note to unaudited pro forma condensed combined financial information.
|
|
|
NOTE 1 The unaudited pro forma condensed combined statement of income is presented as if the
Acquisition had occurred on November 1, 2009 (the beginning of Quanexs fiscal year). Pro forma
adjustments are made to reflect: |
|
(a) |
|
Recording of rent expense for the Edgetech Entities Cambridge, Ohio facility. |
|
(b) |
|
Removal of the Edgetech Entities historical depreciation and amortization of
$1.8 million. Recording of estimated amortization expense for intangible assets
acquired of $5.6 million, and recording of depreciation expense of $1.7 million based on
the estimated fair value of property, plant and equipment and the useful lives of such
assets. Pro forma depreciation and amortization is calculated on the straight line
method and the expected useful lives of the intangible assets range from three to
thirteen years. |
|
(c) |
|
Recording the tax effects of pro forma adjustments calculated at the statutory
rate in effect during the twelve months ended October 31, 2010. |
(d) Exhibits
|
|
|
|
|
|
2.1 |
|
|
Agreement and Plan of Merger, dated as of January 31, 2011, by and among Quanex
Building Products Corporation, QSB Inc., Lauren Holdco Inc., Lauren International, Inc. and
Kevin E. Gray, as agent for the shareholders of Lauren Holdco Inc. (incorporated by
reference to Exhibit 2.1 to that current report on Form 8-K (Reg. No. 001-33913) filed with
the SEC on February 2, 2011). |
|
|
|
|
|
|
99.1 |
|
|
Press Release dated April 1, 2011(incorporated by reference to Exhibit 99.1 to that
current report on Form 8-K (Reg. No. 001-33913) filed with the SEC on April 5, 2011). |
|
|
|
|
|
|
99.2 |
|
|
Consolidated Financial Statements of Edgetech I. G. Inc. and Subsidiary for the year
ended December 31, 2010. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS CORPORATION
|
|
Date: May 10, 2011 |
By: |
/s/ Brent L. Korb
|
|
|
|
Brent L. Korb |
|
|
|
Senior Vice President Finance and Chief
Financial Officer |
|
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
|
|
2.1 |
|
|
Agreement and Plan of Merger, dated as of January 31, 2011, by and among Quanex Building
Products Corporation, QSB Inc., Lauren Holdco Inc., Lauren International, Inc. and Kevin E.
Gray, as agent for the shareholders of Lauren Holdco Inc. (incorporated by reference to
Exhibit 2.1 to that current report on Form 8-K (Reg. No. 001-33913) filed with the SEC on
February 2, 2011). |
|
|
|
|
|
|
99.1 |
|
|
Press Release dated March 31, 2011(incorporated by reference to Exhibit 99.1 to that current
report on Form 8-K (Reg. No. 001-33913) filed with the SEC on April 5, 2011). |
|
|
|
|
|
|
99.2 |
|
|
Consolidated Financial Statements of Edgetech I. G. Inc. and Subsidiary for the year ended
December 31, 2010. |
Exhibit 99.2
Exhibit 99.2
EDGETECH I.G., INC. AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2010
EDGETECH I.G., INC. AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2010
CONTENTS
|
|
|
|
|
|
|
Page |
|
CONSOLIDATED FINANCIAL STATEMENTS: |
|
|
|
|
Independent Auditors Report |
|
|
1 |
|
Consolidated Balance Sheet |
|
|
2-3 |
|
Consolidated Statement of Income |
|
|
4 |
|
Consolidated Statements of Stockholders Equity and
Comprehensive Income |
|
|
5 |
|
Consolidated Statement of Cash Flows |
|
|
6-7 |
|
Notes to Consolidated Financial Statements |
|
|
8-17 |
|
INDEPENDENT AUDITORS REPORT
Board of Directors
Edgetech I.G., Inc. and Subsidiary
Cambridge, Ohio
We have audited the accompanying consolidated balance sheet of Edgetech I.G.,
Inc. and Subsidiary (wholly-owned subsidiaries of Lauren International) as of
December 31, 2010, and the related consolidated statements of income,
stockholders equity and comprehensive income and cash flows for the year then
ended. These consolidated financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Edgetech I.G., Inc. and Subsidiary at December 31, 2010 and the results of their
operations and their cash flows for the year then ended, in conformity with
accounting principles generally accepted in the United States of America.
/s/ Four-Fifteen Group
Certified Public Accountants
Canton, Ohio
March 31, 2011
|
|
|
|
|
Canton
|
|
|
|
Dover |
4100 Holiday St NW Suite 100 Canton, Ohio 44718
|
|
www.415Group.com
|
|
137 East Iron Avenue Dover, Ohio 44622 |
Tel: (330) 492-0094 Fax: (330) 492-0093
|
|
|
|
Tel: (330) 364-6651 Fax: (330) 343-3291 |
1
EDGETECH I.G., INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
ASSETS
DECEMBER 31, 2010
|
|
|
|
|
|
|
Amount |
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
|
$ |
778,765 |
|
Accounts receivable, less allowance |
|
|
8,029,306 |
|
Receivable related party |
|
|
11,507,149 |
|
Short-term financing receivables |
|
|
830,760 |
|
Inventories |
|
|
6,235,837 |
|
Prepaid expenses |
|
|
497,248 |
|
Deferred income taxes |
|
|
328,367 |
|
|
|
|
|
Total current assets |
|
|
28,207,432 |
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, at cost: |
|
|
|
|
Land |
|
|
630,707 |
|
Buildings and improvements |
|
|
5,112,739 |
|
Machinery and equipment |
|
|
21,525,761 |
|
Furniture and fixtures |
|
|
2,274,928 |
|
Transportation equipment |
|
|
4,876 |
|
Construction in progress |
|
|
2,327,425 |
|
|
|
|
|
|
|
|
31,876,436 |
|
Less accumulated depreciation and amortization |
|
|
(15,224,410 |
) |
|
|
|
|
|
|
|
16,652,026 |
|
|
OTHER ASSETS: |
|
|
|
|
Long-term financing receivables |
|
|
1,227,916 |
|
Other non-current assets |
|
|
410,654 |
|
|
|
|
|
|
|
|
1,638,570 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
46,498,028 |
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
-2-
EDGETECH I.G., INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET (CONTINUED)
LIABILITIES AND STOCKHOLDERS EQUITY
DECEMBER 31, 2010
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
Amount |
|
CURRENT LIABILITIES: |
|
|
|
|
Accounts payable |
|
$ |
4,952,951 |
|
Accrued expenses |
|
|
962,073 |
|
Wages and related taxes |
|
|
934,613 |
|
Income taxes payable |
|
|
248,870 |
|
Current portion of long-term debt |
|
|
450,000 |
|
|
|
|
|
Total current liabilities |
|
|
7,548,507 |
|
|
|
|
|
|
LONG-TERM DEBT, less current portion |
|
|
3,217,500 |
|
|
|
|
|
|
DEFERRED INCOME TAXES |
|
|
969,392 |
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
Common stock, $1 stated value, 586 shares
authorized, issued and outstanding |
|
|
586 |
|
Additional paid-in capital |
|
|
42,163 |
|
Retained earnings |
|
|
36,286,956 |
|
Accumulated other comprehensive loss |
|
|
(1,567,076 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
34,762,629 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
46,498,028 |
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
-3-
EDGETECH I.G., INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
|
Amount |
|
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
76,280,921 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
COST OF PRODUCTS SOLD |
|
|
51,721,073 |
|
|
|
67.80 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
24,559,848 |
|
|
|
32.20 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Selling |
|
|
8,701,218 |
|
|
|
11.41 |
|
General and administrative |
|
|
1,346,001 |
|
|
|
1.76 |
|
Research and development |
|
|
568,139 |
|
|
|
0.75 |
|
Advertising |
|
|
1,481,427 |
|
|
|
1.94 |
|
Depreciation and amortization |
|
|
1,776,085 |
|
|
|
2.33 |
|
Transportation |
|
|
351,960 |
|
|
|
0.46 |
|
Corporate charge |
|
|
1,920,000 |
|
|
|
2.52 |
|
|
|
|
|
|
|
|
|
|
|
16,144,830 |
|
|
|
21.17 |
|
|
|
|
|
|
|
|
Operating income |
|
|
8,415,018 |
|
|
|
11.03 |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(230,303 |
) |
|
|
(0.30 |
) |
Gain on sale of property
and equipment |
|
|
17,855 |
|
|
|
0.02 |
|
Other income, net |
|
|
521,895 |
|
|
|
0.69 |
|
|
|
|
|
|
|
|
|
|
|
309,447 |
|
|
|
0.41 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
8,724,465 |
|
|
|
11.44 |
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
2,534,972 |
|
|
|
3.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
6,189,493 |
|
|
|
8.11 |
% |
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
-4-
EDGETECH I.G., INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
AND COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders |
|
|
Comprehensive |
|
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
|
Income |
|
|
Balance at January 1, 2010 |
|
$ |
586 |
|
|
$ |
42,163 |
|
|
$ |
30,097,463 |
|
|
$ |
(1,182,227 |
) |
|
$ |
28,957,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
6,189,493 |
|
|
|
|
|
|
|
6,189,493 |
|
|
$ |
6,189,493 |
|
Net change in valuation of interest rate
swap, less reclass of $31,500 deemed
ineffective, net of taxes of $25,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,797 |
) |
|
|
(44,797 |
) |
|
|
(44,797 |
) |
Net change in valuation of foreign currency
participating forward exchange contracts,
net of taxes of $13,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,500 |
) |
|
|
(24,500 |
) |
|
|
(24,500 |
) |
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(315,552 |
) |
|
|
(315,552 |
) |
|
|
(315,552 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
586 |
|
|
$ |
42,163 |
|
|
$ |
36,286,956 |
|
|
$ |
(1,567,076 |
) |
|
$ |
34,762,629 |
|
|
$ |
5,804,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
-5-
EDGETECH I.G., INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2010
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
Net income |
|
$ |
6,189,493 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
|
1,776,085 |
|
Gain on sale of property and equipment |
|
|
(17,855 |
) |
Deferred income taxes |
|
|
638,959 |
|
Decrease (increase) in: |
|
|
|
|
Accounts receivable |
|
|
(1,382,194 |
) |
Receivable related party |
|
|
(3,643,153 |
) |
Inventories |
|
|
(431,100 |
) |
Prepaid expenses |
|
|
(285,909 |
) |
Increase (decrease) in: |
|
|
|
|
Accounts payable |
|
|
1,353,331 |
|
Accrued expenses |
|
|
160,617 |
|
Wages and related taxes |
|
|
139,931 |
|
Income taxes payable |
|
|
259,118 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
4,757,323 |
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
Proceeds from sale of property and equipment |
|
|
322,292 |
|
Decrease in financing receivables, net |
|
|
17,488 |
|
Acquisition of property and equipment |
|
|
(4,668,989 |
) |
Decrease in other non-current assets |
|
|
171,845 |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(4,157,364 |
) |
The accompanying notes are an integral part of the consolidated financial statements.
-6-
EDGETECH I.G., INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2010
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
Retirement of long-term debt, including
amounts classified as current portion |
|
|
(451,905 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(451,905 |
) |
|
|
|
|
|
Effects of foreign exchange rate changes
on cash and cash equivalents |
|
|
83,834 |
|
|
|
|
|
|
|
|
|
|
INCREASE IN CASH AND
CASH EQUIVALENTS |
|
|
231,888 |
|
|
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR |
|
|
546,877 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS,
END OF YEAR |
|
$ |
778,765 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES: |
|
|
|
|
|
|
|
|
|
Cash paid during year for: |
|
|
|
|
Interest, net |
|
$ |
230,303 |
|
Income taxes, net |
|
|
1,608,000 |
|
The accompanying notes are an integral part of the consolidated financial statements.
-7-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2010
A. |
|
BUSINESS DESCRIPTION AND SUMMARY OF ACCOUNTING POLICIES: |
Description of Business Edgetech I.G., Inc., (the Company), a wholly-owned
subsidiary of Lauren International, Inc. (Lauren) headquartered in Cambridge, Ohio,
provides a complete line of extruded thermal resistant, flexible, edge seal products that
deliver warm edge performance in insulating glass systems for commercial and residential
use. The Company also provides window-making equipment to original equipment manufacturers
and fabricators (collectively, the extrusion business).
The Company has manufacturing facilities in Cambridge, Ohio and the United Kingdom and
a sales office in Germany.
Principles of Consolidation The consolidated financial statements include
the accounts and operations of the Company and its wholly-owned subsidiary, Edgetech Europe
GmbH, which is a Controlled Foreign Corporation. All significant inter-company accounts
and transactions are eliminated upon consolidation.
Cash Equivalents The Company considers all highly liquid investments with a
maturity of three months or less when purchased to be cash equivalents.
Accounts Receivable An allowance for doubtful accounts is established as
losses are estimated to have occurred through a provision for bad debts that is charged to
earnings. Losses are charged against the allowance when Management believes the
uncollectibility of a receivable is confirmed. Subsequent recoveries, if any, are credited
to the allowance. The allowance for doubtful accounts is evaluated on a regular basis by
Management based on historical experience and specifically identified receivables. The
evaluation is inherently subjective, as it requires estimates that are susceptible to
change as more information becomes available. Management has concluded that the allowance
for doubtful accounts receivable is properly stated at approximately $494,000 as of
December 31, 2010.
Concentration of Credit Risk The Company sells to manufacturers of products
in various industries located principally in the United States, Canada and Europe with a
majority of sales occurring domestically. Credit is extended based on an evaluation of the
customers financial condition and generally, collateral is not required. Credit terms are
consistent with the industry and losses from credit sales are provided for in the
consolidated financial statements and consistently have been within Managements
expectations.
Inventories Inventories are valued at the lower of cost or market. The
Company determines the cost of inventories by the first-in, first-out (FIFO) method.
Prepaid Sales Discounts Included in other assets are payments made to
customers accounted for as prepaid sales discounts that are being amortized to sales over
periods ranging from two to five years. Prepaid sales discounts amounted to approximately
$103,000 (net of amortization of approximately $687,300) as of December 31, 2010.
-8-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A. |
|
BUSINESS DESCRIPTION AND SUMMARY OF ACCOUNTING POLICIES (CONTINUED): |
Property, Plant and Equipment Property, plant and equipment is stated at
cost. Additions and improvements of significant items are capitalized while expenditures
for maintenance and repairs of minor items are charged to operations as incurred.
Depreciation and amortization are computed principally by the straight-line method based
upon the following estimated useful lives:
|
|
|
|
|
Asset Category |
|
Estimated Useful Lives |
|
|
|
|
|
|
Buildings and improvements |
|
30-39 years |
Machinery and equipment |
|
4-15 years |
Furniture and fixtures |
|
3-10 years |
Transportation equipment |
|
5-10 years |
Depreciation and amortization expense was $1,776,085 for the year ended December 31,
2010. Machinery and equipment includes assets with net book values of $44,934 for the year
ended December 31, 2010, which have been loaned to customers that utilize warm edge
technology to manufacture windows.
Goodwill Included in other assets is Goodwill amounting to $300,000 which
was acquired in the 2007 acquisition of Nupro Products, Inc. In accordance with the
provisions of the authoritative accounting literature, Goodwill is not subject to
amortization but is tested for impairment annually. As of December 31, 2010, there has been
no impairment adjustment.
Financial Instruments The Company enters into interest rate swap contracts
to manage its exposure to interest rate movements in certain variable rate debt
obligations. The use of these interest rate swap contracts modifies the exposure of these
risks with the intent to reduce the risk or cost to the Company. These interest rate swap
contracts qualify as a cash flow hedge as defined in the authoritative accounting
literature. The authoritative accounting literature requires that changes in fair values of
derivatives that qualify as cash flow hedges be recorded as either an asset or a liability
on the balance sheet and be recognized in other comprehensive income, while the ineffective
portion of the change in derivatives in fair value be recognized immediately in earnings.
The Company does not use derivatives for trading purposes and is not a party to leveraged
derivatives.
The Company enters into participating forward exchange contracts to manage its
exposure to the variability in foreign currency exchange rates and the impact on
translation adjustments. All changes in fair value of the derivatives designated as net
investment hedges are reported in the cumulative translation adjustment component of other
comprehensive income. The Company assesses hedge effectiveness based on changes in forward
rates. The Company recorded no ineffectiveness from its net investment hedges for the year
ended December 31, 2010. The fair value of the contracts at December 31, 2010 was a
liability of $38,281, which was included in accrued expenses in the consolidated balance
sheet.
Accumulated Other Comprehensive Loss The Company uses the foreign currency
as the functional currency for its operations in the United Kingdom and Europe because
substantially all transactions entered into in the United Kingdom and Europe are based in
the foreign currency. Accumulated other comprehensive loss consists of foreign currency
translation adjustments accumulated through December 31, 2010, and the fair value of
effective cash flow hedges and participating forward exchange contracts held at December
31, 2010.
-9-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A. |
|
BUSINESS DESCRIPTION AND SUMMARY OF ACCOUNTING POLICIES (CONTINUED): |
Revenue Recognition The Company recognizes revenue when products are shipped
or services rendered. Revenue on certain equipment sales, financed by the Company, is
recognized on the installment sales method.
Advertising Expenses The cost of advertising is expensed as incurred.
Subsequent Events The Company has evaluated subsequent events through March
31, 2011, which is the date the consolidated financial statements were available to be
issued (Note M).
Use of Estimates The preparation of consolidated financial statements in
conformity with accounting principles generally accepted in the United States requires
Management to make estimates and assumptions that affect the amounts reported in the
consolidated financial statements and accompanying notes. Actual results could differ from
those estimates.
B. |
|
FINANCING RECEIVABLES: |
The Company leases manufacturing equipment to certain window-manufacturing customers
that utilize the Companys spacer product. The majority of the Companys leases are
classified as direct financing leases, with initial terms of up to six years in length. The
customers generally amortize the financing arrangements through an increased sale price for
the spacer product purchased from the Company. The terms of the lease generally provide
that the customer may only use the Companys spacer product during the term of the lease.
Title to the equipment generally transfers to the customer upon satisfaction of the spacer
product usage requirements specified within the agreements. The existing leases expire at
various dates through December 2013.
The components of the Companys investment in direct financing leases at December 31,
2010 are as follows:
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
Minimum lease payments receivable |
|
$ |
2,329,101 |
|
Less unearned income |
|
|
(270,425 |
) |
|
|
|
|
|
|
|
|
|
Net investment in direct financing leases |
|
$ |
2,058,676 |
|
|
|
|
|
Unearned income is amortized to lease income by the interest method using a constant
periodic rate over the lease term. The following is a schedule, by year, of the net minimum
lease payments receivable under direct financing leases as of December 31, 2010.
|
|
|
|
|
Year Ending December 31, |
|
Amount |
|
2011 |
|
$ |
830,760 |
|
2012 |
|
|
851,751 |
|
2013 |
|
|
376,165 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,058,676 |
|
|
|
|
|
-10-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Amount |
|
Components of inventories are as follows: |
|
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
1,626,331 |
|
Work in process |
|
|
213,360 |
|
Finished goods |
|
|
3,028,934 |
|
Equipment inventory |
|
|
1,367,212 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,235,837 |
|
|
|
|
|
D. |
|
FAIR VALUE MEASUREMENTS: |
The authoritative accounting guidance establishes a frame work for measuring fair
value. That framework provides a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1
measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The
three levels of the fair value hierarchy under the authoritative accounting guidance are
described as follows:
Level 1 Inputs to the valuation methodology are unadjusted quoted prices for
identical assets or liabilities in active markets that the Company has the ability to
access.
Level 2 Inputs other than quoted prices that are observable for the asset or
liability and inputs that are derived principally from or corroborated by observable market
data by correlation or other means. If the asset or liability has a specified (contractual)
term, the Level 2 input must be observable for substantially the full term of the asset or
liability.
Level 3 Inputs to the valuation methodology are unobservable and significant to the
fair value measurement.
The asset or liabilitys fair value measurement level within the fair value hierarchy
is based on the lowest level of any input that is significant to the fair value
measurement. Valuation techniques used need to maximize the use of observable inputs and
minimize the use of unobservable inputs.
Following is a description of the valuation methodologies used for liabilities
measured at fair value. There have been no changes in the methodologies used at December
31, 2010.
Interest rate swap contracts: Valued using quotes from the maker of the swaps, which
represent the cost to terminate the contracts.
Foreign currency participating forward contracts: Valued using quotes from the maker
of the contracts, which represent the cost to settle the contracts.
-11-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
D. |
|
FAIR VALUE MEASUREMENTS (CONTINUED): |
The preceding methods described may produce a fair value calculation that may not be
indicative of net realizable value or reflective of future fair value. Furthermore,
although the Company believes its valuation methods are appropriate and consistent with
other market participants, the use of different methodologies or assumption to determine
the fair value of certain financial instruments could result in a different fair value
measurement at the reporting date.
The following table sets forth by level, within the fair value hierarchy, the
Companys liabilities at fair value:
Liabilities Measured at Fair Value at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contract |
|
$ |
|
|
|
$ |
290,546 |
|
|
$ |
|
|
|
$ |
290,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
participating forward
contracts |
|
$ |
|
|
|
$ |
38,281 |
|
|
$ |
|
|
|
$ |
38,281 |
|
E. |
|
INTEREST RATE SWAP CONTRACTS: |
The Company enters into interest rate swap contracts to manage its exposure to
interest rate movements in certain variable rate debt obligations. The use of these
interest rate swap contracts modifies the exposure of these risks with the intent to reduce
the risk or cost to the Company. Effective October 5, 2009, the Company refinanced its
long-term debt notes payable with a new bank. As part of this refinancing the Company
entered into novation agreements under which the Company was relieved of its obligations
under the original interest rate swap contracts. The Company entered into a new interest
rate swap contract with the new bank which reflected the embedded impact of the novation
agreements. The total fair value of the novated contract as of the effective date of
novation agreements approximated $216,000. The fair value of the novated agreement is being
reclassified from other comprehensive income to interest expense utilizing the
straight-line method over the term of the debt.
The terms of the underlying debt and the new interest rate swap agreement coincide;
therefore the new interest rate swap contract qualifies for the short-cut method as defined
in the authoritative accounting literature. Since the interest rate swap contract is
assumed to be completely effective, the change in the fair value is reported as other
comprehensive income, net of tax. Therefore, there is no impact to the Companys earnings
or cash flows. The interest rate swap contract that qualifies as a cash flow hedge that
existed as of December 31, 2010, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
Year |
|
Notional |
|
|
Contract |
|
|
Maturity |
|
Executed |
|
Amount |
|
|
Rate |
|
|
Date |
|
2009 |
|
$ |
3,736,500 |
|
|
|
4.06 |
% |
|
|
10/1/2014 |
|
The change in market value during the year ended December 31, 2010 resulted in the
recording of a liability amounting to approximately $290,546 as of December 31, 2010, and
is included in accrued expenses.
-12-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F. |
|
FINANCING ARRANGEMENTS: |
The Companys financing transactions are part of a corporate wide program that
includes the Companys parent corporation, Lauren, and two other wholly-owned subsidiaries
of Lauren; Lauren Manufacturing Company and Lauren Plastics, LLC (collectively the
Financing Group).
At December 31, 2010, the Financing Group had access to a demand line-of-credit for up
to $8,000,000 available from a bank. The line-of-credit bears interest at the one month
LIBOR rate plus an applicable margin. The applicable margin was 1.75% at December 31,
2010, and is subject to increases or decreases based on Laurens financial position. The
margin ranges from 1.75% to 6.00%. Amounts borrowed are collateralized by substantially
all of the Financing Groups assets. The borrowings and repayments on the line-of-credit
are done through Lauren and the amounts are then allocated to the subsidiaries through
intercompany notes receivable and notes payable. There were no borrowings on the
line-of-credit outstanding at December 31, 2010.
The Financing Group had 265,000 (approximately $352,000) of this line reserved for a
letter of credit as of December 31, 2010.
The Financing Group also has long-term notes payable to a bank. The borrowings and
repayments on the notes are done by the individual companies in the Financing Group
directly with the bank. The amounts reside on the respective accounts of the companies of
the Financing Group and are not allocated through intercompany notes payable and notes
receivable. The Companys assigned long-term debt consisted of the following as December
31, 2010:
|
|
|
|
|
|
|
Amount |
|
Term loan from a bank, payable in monthly installments of
$37,500 and one final payment of the unpaid principal, plus
interest at the one month LIBOR plus an applicable margin
ranging from 1.75% to 6.00%, depending on financial
performance, (1.75% margin for an effective rate of 2.01% at
December 31, 2010), maturing October 2014 |
|
$ |
3,667,500 |
|
|
|
|
|
|
Less current portion |
|
|
450,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,217,500 |
|
|
|
|
|
Maturities of the Companys assigned long-term debt are as follows:
|
|
|
|
|
Year Ending December 31, |
|
Amount |
|
|
|
|
|
|
2011 |
|
$ |
450,000 |
|
2012 |
|
|
450,000 |
|
2013 |
|
|
450,000 |
|
2014 |
|
|
2,317,500 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,667,500 |
|
|
|
|
|
-13-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F. |
|
FINANCING ARRANGEMENTS (CONTINUED): |
A majority of the assets of the Financing Group (excluding equipment) collateralize
the amounts outstanding under the financing arrangements for all companies in the Financing
Group. In addition, the financing arrangement contains certain covenants, which, among
other things, require the maintenance of certain financial ratios and tangible net worth of
Lauren and it subsidiaries.
Subsequent to the year ended December 31, 2010 (Note M), the stock of the Company was
sold to an unrelated company through a stock purchase agreement. As part of the
transaction, the Company repaid the above note payable. The Company also terminated the
interest rate swap contract associated with the note payable and paid the associated
termination fee of $276,200.
The Company does not file a separate federal return as its results are included in the
consolidated federal return filed by Lauren. Deferred income taxes reflect the effects of
temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Income tax expense is the
current tax payable or refundable for the period plus or minus the net change in the
deferred tax assets and liabilities. The amounts reflected in its consolidated financial
statements for the current taxes payable are transferred through an inter-company
transaction to Lauren.
The Company accounts for uncertain income tax positions according to the authoritative
accounting guidance required. Under the guidance, a company must recognize and measure the
benefit associated with positions taken for tax purposes. A benefit is only recognized
when it is more likely than not that the tax position taken will be sustained. The amount
of the benefit recognized depends on the probability of the position being sustained.
Management believes the Company does not have any material uncertain tax positions and,
accordingly, it has not recognized any liabilities for unrecognized income tax benefits.
The provision for income taxes consists of the following as of December 31, 2010:
|
|
|
|
|
|
|
Amount |
|
Current: |
|
|
|
|
Federal |
|
$ |
1,590,000 |
|
Foreign |
|
|
248,095 |
|
State and local |
|
|
57,918 |
|
|
|
|
|
|
|
|
1,896,013 |
|
Deferred |
|
|
638,959 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,534,972 |
|
|
|
|
|
-14-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
G. |
|
INCOME TAXES (CONTINUED): |
Significant components of the Companys deferred income tax assets and liabilities at
December 31, 2010 are as follows:
|
|
|
|
|
|
|
Amount |
|
Deferred tax assets: |
|
|
|
|
Accrued compensation and vacation |
|
$ |
38,318 |
|
Accrued workers compensation |
|
|
18,266 |
|
Accrued medical claims |
|
|
78,530 |
|
Allowance for bad debts |
|
|
147,637 |
|
Foreign currency translation |
|
|
538,618 |
|
Other accrued expenses and reserves |
|
|
150,216 |
|
|
|
|
|
|
|
|
971,585 |
|
Deferred tax liability depreciation |
|
|
(1,612,610 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(641,025 |
) |
|
|
|
|
The provision for income taxes for the year ended December 31, 2010 was lower than
taxes computed at the federal statutory rate due to manufacturers deductions and research
and development credits. The provision for income taxes was also lower than taxes computed
at the federal statutory rate due to profits of its foreign subsidiary being taxed at a
rate lower than the federal statutory rate.
The Company files income tax returns in the U.S. federal jurisdiction and various
states and local and foreign jurisdictions. The Company is no longer subject to income tax
examinations for years before 2007.
No interest or penalties were recorded or included in the Companys consolidated
financial statements for the year ended December 31, 2010. Any interest recognized
associated with a tax position would be classified as interest expense in the Companys
consolidated financial statements, and any penalties recognized associated with a tax
position would be classified as a general and administrative expense in the Companys
consolidated financial statements.
H. |
|
EMPLOYEE BENEFIT PLANS: |
The Company is part of the Lauren International, Inc. 401(k) Retirement Plan (the
Plan). The Plan covers substantially all hourly and salaried employees under the Company.
The Plan provides for a 50% matching contribution of voluntary salaried employee
contributions, up to a maximum of 6% of wages, not to exceed the statutory limit. The Plan
also provides a 15% matching contribution of voluntary hourly employee contributions, up to
a maximum of 5% of wages. In addition, the Plan contains a defined contribution provision
whereby the Company contributes to the Plan at a rate of $.15 for each hour-of-service
worked by hourly employees who are not part of a bargaining unit. The expense recognized by
the Company under this Plan was approximately $125,551 for the year ended December 31,
2010.
-15-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company has a noncancelable operating lease arrangement to lease land to LMI
Custom Mixing, LLC, an entity related through common ownership. The lease arrangement
enables LMI Custom Mixing, LLC to purchase the land after five years. Under the terms of
the agreement, the Company will receive payments through February 2036. In March of each
year, payments are adjusted for inflation in accordance with the agreement.
The future minimum lease payments under the operating lease arrangement are as
follows:
|
|
|
|
|
Year Ending December 31, |
|
Amount |
|
|
|
|
|
|
2011 |
|
$ |
157,027 |
|
2012 |
|
|
157,027 |
|
2013 |
|
|
157,027 |
|
2014 |
|
|
157,027 |
|
2015 |
|
|
157,027 |
|
Thereafter |
|
|
3,166,720 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,951,855 |
|
|
|
|
|
J. |
|
COMMITMENTS AND CONTINGENCIES: |
The Company is subject to legal proceedings and claims, which arise, in the ordinary
course of its business. Management evaluates each claim and provides for any potential loss
when the claim is probable to be paid and reasonably estimable. In the opinion of
Management, the ultimate liability with respect to these actions will not materially affect
the financial position of the Company.
K. |
|
SELF-INSURANCE PROGRAMS: |
The Company is partially self-insured for its group health insurance program. During
2010 the Company became partially self-insured for its Workers Compensation Insurance for
the State of Ohio. The Company has acquired excess insurance liability policies that
protect it against catastrophic losses.
While Management uses available information to record its best estimate of its
potential obligations (reported and unreported) under self insurance programs, it is
reasonably possible that the estimated costs may change materially in the near term.
-16-
EDGETECH I.G., INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
L. |
|
RELATED PARTY TRANSACTIONS: |
The Company engaged in transactions with Lauren International, Inc., Lauren
Manufacturing, Inc. and LMI Custom Mixing, LLC which are all subsidiaries of Lauren
International. The transactions include purchases of material, administrative services and
intercompany borrowings through the available line of credit (Note F). The following table
details the related party transactions and the net position of the activity with each
entity recorded in the consolidated financial statements as of and for the year ended
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LMI |
|
|
|
|
|
|
Lauren |
|
|
Custom |
|
|
Lauren |
|
|
|
International, Inc |
|
|
Mixing, LLC |
|
|
Manufacturing, Inc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
$ |
|
|
|
$ |
5,559,060 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate charge |
|
|
1,920,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
11,520,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
533,599 |
|
|
|
13,084 |
|
Subsequent to the year ended December 31, 2010, the stock of the Company was sold to
an unrelated company through a stock purchase agreement. Effective March 31, 2011, Lauren
is no longer the parent company of Edgetech I.G., Inc. and Subsidiary.
-17-